Neighborhood Action Plan Summary - Phase II
JUMP TO PHASE I REPORT --- JUMP TO PHASE III REPORT
Phillips West |
Strategy | Plan Funds | Plan Total | Additional NRP Funds | NRP Total | - |
Citation | Strategy Name | Early Access | Action Plan | Phase I Rollover | Reserve Funds | Program Income | Plan Funds for Housing | Mod #s Affecting Strategy |
|
HOUSING |
1.A.1. |
Housing Programs |
| $436,708.30
| $436,708.30
|
|
| $163,450.36
| $600,158.66
| $436,708.30
| 2,3 |
1.A.2. |
Housing Staff |
| $131,010.49
| $131,010.49
|
|
|
| $131,010.49
| $131,010.49
| |
1.A.3a. |
AH - Lutheran Soc Srvcs Housing Opps |
|
|
|
| $100,000.00
|
| $100,000.00
|
| |
1.A.3b. |
AH - New Village Limited Partnership |
|
|
|
| $100,000.00
|
| $100,000.00
|
| |
|
COMMUNITY SAFETY |
2.A.1. |
COPSIRF |
|
|
|
| $29,250.00
|
| $29,250.00
|
| |
2.A.2. |
Safety Partnerships |
|
|
|
|
| $21,254.42
| $21,254.42
|
| 2 |
|
PLAN OVERSIGHT |
3.A.1. |
Phase II Implementation Support |
| $56,148.21
| $56,148.21
| $30,501.87
|
|
| $86,650.08
| $56,148.21
| 1 |
|
DOLLARS ROLLED OVER TO PHASE 3 | | |
| | | $45,742.18
| $45,742.18
|
| |
|
TOTAL |
| $623,867.00
| $623,867.00
| $30,501.87
| $229,250.00
| $230,446.96
| $1,114,065.83
| $623,867.00
| |
|
|
Phase II Plan Allocation Available in First Three Years (80%) | $623,867.00
|
Phase II Plan Allocation Percentage for Housing | 100% |
Phase II Affordable Housing Reserve Fund $ | $200,000.00
|
Phase II Community-Oriented Public Safety Initiatives Reserve Fund $ | $29,250.00
|
** On March 22, 2004, the NRP Policy Board adopted a policy that requires each neighborhood to limit its Phase II Neighborhood Action Plan obligations to no more than 80% of their neighborhood allocation during the first three years following approval of its Action Plan. |
|
PLAN MODIFICATIONS |
No. | Plan Step Modified | Approved | Description |
1 | Full Action Plan | 10/12/11 | The NRP Director approved a plan modification to reallocate $30,501.87 from the Phillips West portion of the Phillips Phase I funds to Phillips West Phase II strategy, Phase II Implementation Support (Plan Oversight 3.A.1.). (This is Phillips Neighborhood Phase I Plan Modification #61 and Phillips West Phase II Plan Modification #1.)
|
2 | Full Action Plan | 07/11/17 | The NCR Director approved a plan modification to reallocate $20,000 of Program Income from Housing Programs (Housing 1.A.1.) to Phase III strategy, Peavey Park Picnic Shelter (Phase III Activities, Neighborhood Priorities 3). (This is Phase II Plan Modification #2 and Phase III Plan Modification #1.) The modification also reallocates $21,254.42 of Program Income from Housing Programs (Housing 1.A.1.) to Safety Partnerships (Housing 2.A.2.). |
3 | Full Action Plan | 10/03/18 | The NCR Director approved a plan modification to reallocate $25,742.18 of Program Income from Housing Programs (Housing 1.A.1.) to Phase III strategy, Peavey Park Picnic Shelter (Phase III Activities, Neighborhood Priorities 3). (This is Phase II Plan Modification #3 and Phase III Plan Modification #2.)
|
|